Board Authorizes $1 Billion Share Repurchase Program
HCA Holdings, Inc. (NYSE: HCA) today announced financial and operating
results for the third quarter ended September 30, 2014.
Key third quarter metrics (all percentage changes compare 3Q 2014
to 3Q 2013 unless noted):
-
Revenues increased 9.0 percent to $9.220 billion
-
Net income attributable to HCA Holdings, Inc. totaled $518 million, or
$1.16 per diluted share
-
Adjusted EBITDA increased 14.0 percent to $1.828 billion
-
Cash flows from operations increased 25.3 percent to $1.128 billion
-
Same facility equivalent admissions increased 4.1 percent, while same
facility admissions increased 2.8 percent
-
Same facility revenue per equivalent admission increased 3.8 percent
“Results for the Company’s third quarter reflect a continuation of solid
volume trends and improving payor and service mix,” stated R. Milton
Johnson, HCA President and CEO.
The HCA Holdings, Inc. Board of Directors has also authorized a share
repurchase program for up to $1 billion of the Company’s outstanding
common stock. Repurchases will be made in accordance with applicable
securities laws from time to time in the open market, through privately
negotiated transactions, or otherwise.
Revenues in the third quarter increased to $9.220 billion, compared to
$8.456 billion in the third quarter of 2013. Net income attributable to
HCA Holdings, Inc. totaled $518 million, or $1.16 per diluted share,
compared to $365 million, or $0.79 per diluted share, in the third
quarter of 2013. Third quarter 2014 results include losses on sales of
facilities of $12 million, or $0.02 per diluted share. Adjusted EBITDA
totaled $1.828 billion compared to $1.603 billion in the third quarter
of 2013. Adjusted EBITDA is a non-GAAP financial measure. A table
reconciling net income attributable to HCA Holdings, Inc. to Adjusted
EBITDA is included in this release.
During the quarter ended September 30, 2014, HCA recorded two changes in
estimates which had the net effect of increasing revenues $26 million.
The Company recorded $94 million of Medicare revenues as the estimated
settlement amount for certain claims denied by Recovery Audit
Contractors (“RAC”) entities conducting reviews on behalf of the Centers
for Medicare & Medicaid Services (“CMS”) and currently in the pending
appeals process. CMS is offering an administrative agreement to
providers willing to withdraw their pending appeals in exchange for a
timely partial payment (generally 68 percent of the claim amount,
subject to certain adjustments). The Company also recorded a $68 million
reduction to Medicaid revenues related to the Texas Medicaid Waiver
Program. On October 1, 2014, the Texas Health and Human Services
Commission (“THHSC”) issued a notice to hospitals participating in the
Texas Medicaid Waiver Program. According to the notice, a review
conducted by CMS identified certain local government/hospital
affiliations it believes may be inconsistent with the waiver. As a
result of these findings, CMS notified THHSC that it is deferring the
federal portion of the Medicaid payments associated with these
affiliations while it completes its review.
Same facility revenue per equivalent admission increased 3.8 percent in
the third quarter of 2014 compared to the third quarter of 2013,
reflecting improved payor mix and growth in case mix, or acuity, of 2.0
percent on a same facility basis in the quarter.
Same facility equivalent admissions increased 4.1 percent in the third
quarter of 2014 compared to the prior year period. Same facility
admissions increased 2.8 percent compared to the prior year period. Same
facility emergency room visits increased 7.3 percent in the third
quarter of 2014, compared to the prior year period. Same facility
inpatient surgeries increased 1.4 percent, while same facility
outpatient surgeries increased 1.9 percent in the third quarter of 2014
compared to the same period of 2013.
During the third quarter of 2014, salaries and benefits, supplies and
other operating expenses totaled $7.438 billion, or 80.7 percent of
revenues, compared to $6.937 billion, or 82.0 percent of revenues, in
the third quarter of 2013.
Nine Months Ended September 30, 2014
Revenues for the nine months ended September 30, 2014 totaled $27.282
billion compared to $25.346 billion in the same period of 2013. Net
income attributable to HCA Holdings, Inc. was $1.348 billion, or $2.98
per diluted share, compared to $1.132 billion, or $2.44 per diluted
share, for the first nine months of 2013. Results for the nine months
ended September 30, 2014 include losses on retirement of debt of $226
million, or $0.32 per diluted share, gains on sales of facilities of $20
million, or $0.03 per diluted share, and legal claim costs of $78
million, or $0.11 per diluted share. Results for the nine months ended
September 30, 2013 include losses on sales of facilities of $13 million,
or $0.02 per diluted share, and losses on retirement of debt of $17
million, or $0.02 per diluted share.
Balance Sheet and Cash Flows from Operations
As of September 30, 2014, HCA Holdings, Inc.’s balance sheet reflected
cash and cash equivalents of $515 million, total debt of $28.470
billion, and total assets of $29.825 billion. During the third quarter
of 2014, capital expenditures totaled $569 million, excluding
acquisitions. Cash flows provided by operating activities in the quarter
totaled $1.128 billion compared to $900 million in the third quarter of
2013. The $228 million increase in cash flows from operating activities
related primarily to the combined impact of a $144 million increase in
net income and a $58 million benefit from changes in income taxes for
the third quarter of 2014 compared to the third quarter of 2013.
As of September 30, 2014, HCA’s leverage ratio as measured by Total
Debt/Adjusted EBITDA was 3.96x, compared to 4.32x as of December 31,
2013. As of September 30, 2014, HCA operated 165 hospitals and 113
freestanding surgery centers.
In October 2014, HCA Inc. completed a $2 billion bond offering
consisting of $1.4 billion 5.25% senior secured notes due 2025 and $600
million 4.25% senior secured notes due 2019. Net proceeds will be used
to redeem the Company’s existing $1.4 billion 7.25% senior secured notes
due 2020, to pay related fees and expenses and for general corporate
purposes.
Today, the Company also announced the signing of an agreement to acquire
CareNow, a privately-held company with 24 urgent care centers in the
Dallas – Fort Worth area. Terms of the agreement were not disclosed. HCA
expects to complete the transaction in the fourth quarter of this year.
2014 Guidance
On October 15, 2014, the Company raised its previously issued financial
guidance ranges for 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2014 Guidance
|
|
|
|
October 2014 Guidance
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$36.00 - $36.50 billion
|
|
|
|
$36.50 - $37.00 billion
|
|
Adjusted EBITDA
|
|
|
$7.00 - $7.15 billion
|
|
|
|
$7.25 - $7.35 billion
|
|
Adjusted EPS (diluted)
|
|
|
$4.00 - $4.25
|
|
|
|
$4.40 - $4.60
|
|
Capital Expenditures
|
|
|
Approximately $2.2 billion
|
|
|
|
unchanged
|
|
|
|
|
|
|
|
|
|
The revised guidance assumes (1) benefit to Adjusted EBITDA from the
Patient Protection and Affordable Care Act (Health Reform Law) in 2014
of approximately 4 percent of Adjusted EBITDA, (2) the inclusion of
adjustments to revenues from the indigent care component of the Texas
Medicaid Waiver Program and Medicare RAC settlements, (3) estimated
electronic health record incentive income assumptions in a range of
$110-$130 million and EHR expenses in a range of $110-$130 million, and
(4) estimated increases in share-based compensation expense to
approximately $160 million from $113 million in 2013. Guidance excludes
the impact of items, if applicable, that are non-operational in nature
including items such as, but not limited to, gains or losses on sales of
facilities and businesses, gains or losses on early debt retirement and
impairments of long-lived assets. This guidance is also subject to
certain risks including those as set forth below in the Company’s
“Forward-Looking Statements”.
Earnings Conference Call
HCA will host a conference call for investors at 9:00 a.m. Central
Daylight Time today. All interested investors are invited to access a
live audio broadcast of the call via webcast. The broadcast also will be
available on a replay basis beginning this afternoon. The webcast can be
accessed at: https://event.webcasts.com/starthere.jsp?ei=1043273
or through the Company’s Investor Relations web page, www.hcahealthcare.com.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the federal securities laws, which involve risks and
uncertainties. Forward-looking statements include statements that do not
relate solely to historical facts. Forward-looking statements can be
identified by the use of words like “may,” “believe,” “will,” “expect,”
“project,” “estimate,” “anticipate,” “plan,” “initiative” or “continue.”
These forward-looking statements are based on our current plans and
expectations and are subject to a number of known and unknown
uncertainties and risks, many of which are beyond our control, which
could significantly affect current plans and expectations and our future
financial position and results of operations. These factors include, but
are not limited to, (1) the impact of our substantial indebtedness and
the ability to refinance such indebtedness on acceptable terms, (2) the
effects related to the implementation of the Patient Protection and
Affordable Care Act, as amended by the Health Care and Education
Reconciliation Act (collectively, the “Health Reform Law”), possible
delays in or complications related to implementation of the Health
Reform Law, the possible enactment of additional federal or state health
care reforms and possible changes to the Health Reform Law and other
federal, state or local laws or regulations affecting the health care
industry, (3) the effects related to the continued implementation of the
sequestration spending reductions required under the Budget Control Act
of 2011 (the “BCA”), and related legislation extending these reductions,
and the potential for future deficit reduction legislation that may
alter these spending reductions, which include cuts to Medicare
payments, or create additional spending reductions, (4) increases in the
amount and risk of collectability of uninsured accounts and deductibles
and copayment amounts for insured accounts, (5) the ability to achieve
operating and financial targets, and attain expected levels of patient
volumes and control the costs of providing services, (6) possible
changes in the Medicare, Medicaid and other state programs, including
Medicaid upper payment limit programs or waiver programs, that may
impact reimbursements to health care providers and insurers, (7) the
highly competitive nature of the health care business, (8) changes in
service mix, revenue mix and surgical volumes, including potential
declines in the population covered under managed care agreements, the
ability to enter into and renew managed care provider agreements on
acceptable terms and the impact of consumer driven health plans and
physician utilization trends and practices, (9) the efforts of insurers,
health care providers and others to contain health care costs, (10) the
outcome of our continuing efforts to monitor, maintain and comply with
appropriate laws, regulations, policies and procedures, (11) increases
in wages and the ability to attract and retain qualified management and
personnel, including affiliated physicians, nurses and medical and
technical support personnel, (12) the availability and terms of capital
to fund the expansion of our business and improvements to our existing
facilities, (13) changes in accounting practices, (14) changes in
general economic conditions nationally and regionally in our markets,
(15) the emergence and effects related to infectious diseases, including
Ebola, (16) future divestitures which may result in charges and possible
impairments of long-lived assets, (17) changes in business strategy or
development plans, (18) delays in receiving payments for services
provided, (19) the outcome of pending and any future tax audits, appeals
and litigation associated with our tax positions, (20) potential adverse
impact of known and unknown government investigations, litigation and
other claims that may be made against us, (21) our ongoing ability to
demonstrate meaningful use of certified electronic health record
technology and recognize income for the related Medicare or Medicaid
incentive payments, and (22) other risk factors described in our annual
report on Form 10-K for the year ended December 31, 2013 and our other
filings with the Securities and Exchange Commission. Many of the factors
that will determine our future results are beyond our ability to control
or predict. In light of the significant uncertainties inherent in the
forward-looking statements contained herein, readers should not place
undue reliance on forward-looking statements, which reflect management’s
views only as of the date hereof. We undertake no obligation to revise
or update any forward-looking statements, or to make any other
forward-looking statements, whether as a result of new information,
future events or otherwise.
All references to “Company” and “HCA” as used throughout this release
refer to HCA Holdings, Inc. and its affiliates.
|
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Comprehensive Income Statements
|
|
Third Quarter
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues before provision for doubtful accounts
|
|
|
$9,978
|
|
|
|
|
|
|
|
$9,411
|
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
758
|
|
|
|
|
|
|
|
955
|
|
|
|
|
|
|
Revenues
|
|
|
9,220
|
|
|
|
100.0
|
|
%
|
|
|
8,456
|
|
|
|
100.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
4,211
|
|
|
|
45.7
|
|
|
|
|
3,916
|
|
|
|
46.3
|
|
|
|
Supplies
|
|
|
1,539
|
|
|
|
16.7
|
|
|
|
|
1,457
|
|
|
|
17.2
|
|
|
|
Other operating expenses
|
|
|
1,688
|
|
|
|
18.3
|
|
|
|
|
1,564
|
|
|
|
18.5
|
|
|
|
Electronic health record incentive income
|
|
|
(32
|
)
|
|
|
(0.3
|
)
|
|
|
|
(75
|
)
|
|
|
(0.9
|
)
|
|
|
Equity in earnings of affiliates
|
|
|
(14
|
)
|
|
|
(0.2
|
)
|
|
|
|
(9
|
)
|
|
|
(0.1
|
)
|
|
|
Depreciation and amortization
|
|
|
460
|
|
|
|
5.0
|
|
|
|
|
443
|
|
|
|
5.3
|
|
|
|
Interest expense
|
|
|
427
|
|
|
|
4.6
|
|
|
|
|
458
|
|
|
|
5.4
|
|
|
|
Losses on sales of facilities
|
|
|
12
|
|
|
|
0.1
|
|
|
|
|
1
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,291
|
|
|
|
89.9
|
|
|
|
|
7,755
|
|
|
|
91.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
929
|
|
|
|
10.1
|
|
|
|
|
701
|
|
|
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
318
|
|
|
|
3.5
|
|
|
|
|
234
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
611
|
|
|
|
6.6
|
|
|
|
|
467
|
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
93
|
|
|
|
1.0
|
|
|
|
|
102
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
|
$518
|
|
|
|
5.6
|
|
|
|
|
$365
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
$1.16
|
|
|
|
|
|
|
|
$0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (000)
|
|
|
447,260
|
|
|
|
|
|
|
|
463,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to HCA Holdings, Inc.
|
|
|
$511
|
|
|
|
|
|
|
|
$417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Comprehensive Income Statements
|
|
For the Nine Months Ended September 30, 2014 and 2013
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues before provision for doubtful accounts
|
|
|
$29,619
|
|
|
|
|
|
|
|
$28,078
|
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
2,337
|
|
|
|
|
|
|
|
2,732
|
|
|
|
|
|
|
Revenues
|
|
|
27,282
|
|
|
|
100.0
|
|
%
|
|
|
25,346
|
|
|
|
100.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
12,359
|
|
|
|
45.3
|
|
|
|
|
11,681
|
|
|
|
46.1
|
|
|
|
Supplies
|
|
|
4,603
|
|
|
|
16.9
|
|
|
|
|
4,406
|
|
|
|
17.4
|
|
|
|
Other operating expenses
|
|
|
4,977
|
|
|
|
18.2
|
|
|
|
|
4,594
|
|
|
|
18.1
|
|
|
|
Electronic health record incentive income
|
|
|
(97
|
)
|
|
|
(0.4
|
)
|
|
|
|
(166
|
)
|
|
|
(0.7
|
)
|
|
|
Equity in earnings of affiliates
|
|
|
(32
|
)
|
|
|
(0.1
|
)
|
|
|
|
(29
|
)
|
|
|
(0.1
|
)
|
|
|
Depreciation and amortization
|
|
|
1,361
|
|
|
|
5.1
|
|
|
|
|
1,292
|
|
|
|
5.0
|
|
|
|
Interest expense
|
|
|
1,314
|
|
|
|
4.8
|
|
|
|
|
1,392
|
|
|
|
5.5
|
|
|
|
Losses (gains) on sales of facilities
|
|
|
(20
|
)
|
|
|
(0.1
|
)
|
|
|
|
13
|
|
|
|
0.1
|
|
|
|
Losses on retirement of debt
|
|
|
226
|
|
|
|
0.8
|
|
|
|
|
17
|
|
|
|
0.1
|
|
|
|
Legal claim costs
|
|
|
78
|
|
|
|
0.3
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,769
|
|
|
|
90.8
|
|
|
|
|
23,200
|
|
|
|
91.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,513
|
|
|
|
9.2
|
|
|
|
|
2,146
|
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
816
|
|
|
|
3.0
|
|
|
|
|
704
|
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,697
|
|
|
|
6.2
|
|
|
|
|
1,442
|
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
349
|
|
|
|
1.3
|
|
|
|
|
310
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
|
$1,348
|
|
|
|
4.9
|
|
|
|
|
$1,132
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
$2.98
|
|
|
|
|
|
|
|
$2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (000)
|
|
|
452,538
|
|
|
|
|
|
|
|
463,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to HCA Holdings, Inc.
|
|
|
$1,399
|
|
|
|
|
|
|
|
$1,215
|
|
|
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Supplemental Non-GAAP Disclosures
|
|
Operating Results Summary
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
|
|
Third Quarter
|
|
|
Ended September 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$9,220
|
|
|
$8,456
|
|
|
$27,282
|
|
|
|
$ 25,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
|
$518
|
|
|
$365
|
|
|
$1,348
|
|
|
|
$ 1,132
|
|
Losses (gains) on sales of facilities (net of tax)
|
|
|
9
|
|
|
1
|
|
|
(11
|
)
|
|
|
9
|
|
Losses on retirement of debt (net of tax)
|
|
|
-
|
|
|
-
|
|
|
143
|
|
|
|
11
|
|
Legal claim costs (net of tax)
|
|
|
-
|
|
|
-
|
|
|
49
|
|
|
|
-
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs (a)
|
|
|
527
|
|
|
366
|
|
|
1,529
|
|
|
|
1,152
|
|
Depreciation and amortization
|
|
|
460
|
|
|
443
|
|
|
1,361
|
|
|
|
1,292
|
|
Interest expense
|
|
|
427
|
|
|
458
|
|
|
1,314
|
|
|
|
1,392
|
|
Provision for income taxes
|
|
|
321
|
|
|
234
|
|
|
919
|
|
|
|
714
|
|
Net income attributable to noncontrolling interests
|
|
|
93
|
|
|
102
|
|
|
349
|
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a)
|
|
|
$1,828
|
|
|
$1,603
|
|
|
$5,472
|
|
|
|
$ 4,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
|
$1.16
|
|
|
$0.79
|
|
|
$2.98
|
|
|
|
$ 2.44
|
|
Losses (gains) on sales of facilities
|
|
|
0.02
|
|
|
-
|
|
|
(0.03
|
)
|
|
|
0.02
|
|
Losses on retirement of debt
|
|
|
-
|
|
|
-
|
|
|
0.32
|
|
|
|
0.02
|
|
Legal claim costs
|
|
|
-
|
|
|
-
|
|
|
0.11
|
|
|
|
-
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs(a)
|
|
|
$1.18
|
|
|
$0.79
|
|
|
$3.38
|
|
|
|
$ 2.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (000)
|
|
|
447,260
|
|
|
463,569
|
|
|
452,538
|
|
|
|
463,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs, and Adjusted EBITDA should not be considered as
measures of financial performance under generally accepted
accounting principles ("GAAP"). We believe net income attributable
to HCA Holdings, Inc., excluding losses (gains) on sales of
facilities, losses on retirement of debt and legal claim costs, and
Adjusted EBITDA are important measures that supplement discussions
and analysis of our results of operations. We believe it is useful
to investors to provide disclosures of our results of operations on
the same basis used by management. Management relies upon net income
attributable to HCA Holdings, Inc., excluding losses (gains) on
sales of facilities, losses on retirement of debt and legal claim
costs, and Adjusted EBITDA as the primary measures to review and
assess operating performance of its hospital facilities and their
management teams.
|
|
|
|
Management and investors review both the overall performance
(including net income attributable to HCA Holdings, Inc., excluding
losses (gains) on sales of facilities, losses on retirement of debt
and legal claim costs, and GAAP net income attributable to HCA
Holdings, Inc.) and operating performance (Adjusted EBITDA) of our
health care facilities. Adjusted EBITDA and the Adjusted EBITDA
margin (Adjusted EBITDA divided by revenues) are utilized by
management and investors to compare our current operating results
with the corresponding periods during the previous year and to
compare our operating results with other companies in the health
care industry. It is reasonable to expect that losses (gains) on
sales of facilities, losses on retirement of debt and legal claim
costs will occur in future periods, but the amounts recognized can
vary significantly from period to period, do not directly relate to
the ongoing operations of our health care facilities and complicate
period comparisons of our results of operations and operations
comparisons with other health care companies.
|
|
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs, and Adjusted EBITDA are not measures of financial
performance under GAAP, and should not be considered as alternatives
to net income attributable to HCA Holdings, Inc. as a measure of
operating performance or cash flows from operating, investing and
financing activities as a measure of liquidity. Because net income
attributable to HCA Holdings, Inc., excluding losses (gains) on
sales of facilities, losses on retirement of debt and legal claim
costs, and Adjusted EBITDA are not measurements determined in
accordance with GAAP and are susceptible to varying calculations,
net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs, and Adjusted EBITDA, as presented, may not be
comparable to other similarly titled measures presented by other
companies.
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30.
|
|
June 30,
|
|
December 31,
|
|
|
|
|
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$515
|
|
$658
|
|
$414
|
|
Accounts receivable, net
|
|
|
5,524
|
|
5,472
|
|
5,208
|
|
Inventories
|
|
|
1,258
|
|
1,211
|
|
1,179
|
|
Deferred income taxes
|
|
|
320
|
|
500
|
|
489
|
|
Other
|
|
|
910
|
|
931
|
|
747
|
|
Total current assets
|
|
|
8,527
|
|
8,772
|
|
8,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost
|
|
|
32,301
|
|
31,841
|
|
31,073
|
|
Accumulated depreciation
|
|
|
(18,423)
|
|
(18,120)
|
|
(17,454)
|
|
|
|
|
|
|
|
|
13,878
|
|
13,721
|
|
13,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiaries
|
|
|
441
|
|
426
|
|
448
|
|
Investments in and advances to affiliates
|
|
|
167
|
|
150
|
|
121
|
|
Goodwill and other intangible assets
|
|
|
5,899
|
|
5,909
|
|
5,903
|
|
Deferred loan costs
|
|
|
221
|
|
230
|
|
237
|
|
Other
|
|
|
692
|
|
614
|
|
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$29,825
|
|
$29,822
|
|
$28,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$1,787
|
|
$1,717
|
|
$1,803
|
|
Accrued salaries
|
|
|
1,238
|
|
1,140
|
|
1,193
|
|
Other accrued expenses
|
|
|
1,563
|
|
1,992
|
|
1,913
|
|
Long-term debt due within one year
|
|
|
1,044
|
|
1,046
|
|
786
|
|
Total current liabilities
|
|
|
5,632
|
|
5,895
|
|
5,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
27,426
|
|
27,942
|
|
27,590
|
|
Professional liability risks
|
|
|
1,045
|
|
1,019
|
|
949
|
|
Income taxes and other liabilities
|
|
|
1,740
|
|
1,554
|
|
1,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit attributable to HCA Holdings, Inc.
|
|
|
(7,384)
|
|
(7,990)
|
|
(8,270)
|
|
Noncontrolling interests
|
|
|
1,366
|
|
1,402
|
|
1,342
|
|
Total deficit
|
|
|
(6,018)
|
|
(6,588)
|
|
(6,928)
|
|
|
|
|
|
|
|
|
$29,825
|
|
$29,822
|
|
$28,831
|
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Statements of Cash Flows
|
|
For the Nine Months Ended September 30, 2014 and 2013
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
$1,697
|
|
$1,442
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
(2,945)
|
|
(3,319)
|
|
Provision for doubtful accounts
|
|
|
2,337
|
|
2,732
|
|
Depreciation and amortization
|
|
|
1,361
|
|
1,292
|
|
Income taxes
|
|
|
(61)
|
|
158
|
|
Losses (gains) sales of facilities
|
|
|
(20)
|
|
13
|
|
Loss on retirement of debt
|
|
|
226
|
|
17
|
|
Legal claim costs
|
|
|
78
|
|
-
|
|
Amortization of deferred loan costs
|
|
|
33
|
|
41
|
|
Share-based compensation
|
|
|
118
|
|
81
|
|
Other
|
|
|
(3)
|
|
(3)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
2,821
|
|
2,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(1,482)
|
|
(1,347)
|
|
Acquisition of hospitals and health care entities
|
|
|
(97)
|
|
(463)
|
|
Disposition of hospitals and health care entities
|
|
|
38
|
|
31
|
|
Change in investments
|
|
|
22
|
|
97
|
|
Other
|
|
|
7
|
|
8
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,512)
|
|
(1,674)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Issuance of long-term debt
|
|
|
3,502
|
|
-
|
|
Net change in revolving credit facilities
|
|
|
(160)
|
|
630
|
|
Repayment of long-term debt
|
|
|
(3,525)
|
|
(1,300)
|
|
Distributions to noncontrolling interests
|
|
|
(325)
|
|
(308)
|
|
Payment of debt issuance costs
|
|
|
(49)
|
|
(5)
|
|
Repurchase of common stock
|
|
|
(750)
|
|
-
|
|
Distributions to stockholders
|
|
|
(7)
|
|
(13)
|
|
Income tax benefits
|
|
|
119
|
|
70
|
|
Other
|
|
|
(13)
|
|
(75)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(1,208)
|
|
(1,001)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
101
|
|
(221)
|
|
Cash and cash equivalents at beginning of period
|
|
|
414
|
|
705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$515
|
|
$484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
|
$1,441
|
|
$1,464
|
|
Income tax payments, net
|
|
|
$758
|
|
$476
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
|
Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
Ended September 30,
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Hospitals
|
|
|
|
165
|
|
|
|
|
162
|
|
|
|
165
|
|
|
|
162
|
|
Number of Freestanding Outpatient Surgery Centers
|
|
|
|
113
|
|
|
|
|
114
|
|
|
|
113
|
|
|
|
114
|
|
Licensed Beds at End of Period
|
|
|
|
43,241
|
|
|
|
|
42,038
|
|
|
|
43,241
|
|
|
|
42,038
|
|
Weighted Average Licensed Beds
|
|
|
|
43,226
|
|
|
|
|
42,005
|
|
|
|
43,069
|
|
|
|
41,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
|
449,400
|
|
|
|
|
432,600
|
|
|
|
1,337,300
|
|
|
|
1,309,800
|
|
|
% Change
|
|
|
|
3.9%
|
|
|
|
|
|
|
|
2.1%
|
|
|
|
|
Equivalent Admissions
|
|
|
|
751,300
|
|
|
|
|
711,800
|
|
|
|
2,198,500
|
|
|
|
2,128,500
|
|
|
% Change
|
|
|
|
5.5%
|
|
|
|
|
|
|
|
3.3%
|
|
|
|
|
Revenue per Equivalent Admission
|
|
|
$
|
12,273
|
|
|
|
$
|
11,880
|
|
|
$
|
12,410
|
|
|
$
|
11,908
|
|
|
% Change
|
|
|
|
3.3%
|
|
|
|
|
|
|
|
4.2%
|
|
|
|
|
Inpatient Revenue per Admission
|
|
|
$
|
12,227
|
|
|
|
$
|
11,661
|
|
|
$
|
12,281
|
|
|
$
|
11,731
|
|
|
% Change
|
|
|
|
4.9%
|
|
|
|
|
|
|
|
4.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient Days
|
|
|
|
2,150,300
|
|
|
|
|
2,033,200
|
|
|
|
6,483,100
|
|
|
|
6,256,000
|
|
|
% Change
|
|
|
|
5.8%
|
|
|
|
|
|
|
|
3.6%
|
|
|
|
|
Equivalent Patient Days
|
|
|
|
3,595,700
|
|
|
|
|
3,346,100
|
|
|
|
10,658,200
|
|
|
|
10,166,000
|
|
|
% Change
|
|
|
|
7.5%
|
|
|
|
|
|
|
|
4.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inpatient Surgery Cases
|
|
|
|
131,300
|
|
|
|
|
128,900
|
|
|
|
386,300
|
|
|
|
380,100
|
|
|
% Change
|
|
|
|
1.9%
|
|
|
|
|
|
|
|
1.6%
|
|
|
|
|
Outpatient Surgery Cases
|
|
|
|
222,700
|
|
|
|
|
215,600
|
|
|
|
658,200
|
|
|
|
648,900
|
|
|
% Change
|
|
|
|
3.3%
|
|
|
|
|
|
|
|
1.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergency Room Visits
|
|
|
|
1,886,700
|
|
|
|
|
1,738,100
|
|
|
|
5,501,500
|
|
|
|
5,213,800
|
|
|
% Change
|
|
|
|
8.6%
|
|
|
|
|
|
|
|
5.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outpatient Revenues as a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Patient Revenues
|
|
|
|
38.4%
|
|
|
|
|
38.3%
|
|
|
|
37.8%
|
|
|
|
37.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Length of Stay
|
|
|
|
4.8
|
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
|
54.1%
|
|
|
|
|
52.6%
|
|
|
|
55.1%
|
|
|
|
54.7%
|
|
Equivalent Occupancy
|
|
|
|
90.5%
|
|
|
|
|
86.6%
|
|
|
|
90.6%
|
|
|
|
88.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Facility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
|
444,400
|
|
|
|
|
432,200
|
|
|
|
1,332,700
|
|
|
|
1,308,200
|
|
|
% Change
|
|
|
|
2.8%
|
|
|
|
|
|
|
|
1.1%
|
|
|
|
|
Equivalent Admissions
|
|
|
|
740,400
|
|
|
|
|
711,000
|
|
|
|
2,167,900
|
|
|
|
2,124,500
|
|
|
% Change
|
|
|
|
4.1%
|
|
|
|
|
|
|
|
2.0%
|
|
|
|
|
Revenue per Equivalent Admission
|
|
|
$
|
12,276
|
|
|
|
$
|
11,830
|
|
|
$
|
12,398
|
|
|
$
|
11,892
|
|
|
% Change
|
|
|
|
3.8%
|
|
|
|
|
|
|
|
4.3%
|
|
|
|
|
Inpatient Revenue per Admission
|
|
|
$
|
12,267
|
|
|
|
$
|
11,669
|
|
|
$
|
12,343
|
|
|
$
|
11,735
|
|
|
% Change
|
|
|
|
5.1%
|
|
|
|
|
|
|
|
5.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inpatient Surgery Cases
|
|
|
|
130,500
|
|
|
|
|
128,800
|
|
|
|
383,500
|
|
|
|
379,700
|
|
|
% Change
|
|
|
|
1.4%
|
|
|
|
|
|
|
|
1.0%
|
|
|
|
|
Outpatient Surgery Cases
|
|
|
|
219,000
|
|
|
|
|
215,000
|
|
|
|
647,000
|
|
|
|
647,400
|
|
|
% Change
|
|
|
|
1.9%
|
|
|
|
|
|
|
|
-0.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergency Room Visits
|
|
|
|
1,857,600
|
|
|
|
|
1,731,000
|
|
|
|
5,416,900
|
|
|
|
5,195,300
|
|
|
% Change
|
|
|
|
7.3%
|
|
|
|
|
|
|
|
4.3%
|
|
|
|

Photos/Multimedia Gallery Available: http://www.businesswire.com/multimedia/home/20141028005775/en/
HCA Holdings, Inc.
Investor Contact:
Mark Kimbrough, 615-344-2688
or
Media Contact:
Ed Fishbough, 615-344-2810