HCA Holdings, Inc. (NYSE: HCA) today announced financial and operating
results for the second quarter ended June 30, 2015.
Key second quarter metrics (all percentage changes compare 2Q
2015 to 2Q 2014 unless noted):
-
Revenues increased 7.2 percent to $9.897 billion
-
Net income attributable to HCA Holdings, Inc. totaled $507 million, or
$1.18 per diluted share
-
Net income per diluted share excluding losses on sales of facilities
and losses on retirement of debt, was $1.37 per diluted share for 2Q
2015
-
Adjusted EBITDA totaled $2.008 billion
-
Cash flows from operations totaled $1.057 billion
-
Same facility equivalent admissions increased 4.9 percent while same
facility admissions increased 4.1 percent
-
Same facility revenue per equivalent admission increased 1.2 percent
-
Same facility revenue per equivalent admission increased 2.8 percent,
after excluding from revenues the $142 million Texas Medicaid Waiver
adjustment in 2Q 2014
Revenues in the second quarter increased to $9.897 billion, compared to
$9.230 billion in the second quarter of 2014. Net income attributable to
HCA Holdings, Inc. totaled $507 million, or $1.18 per diluted share,
compared to $483 million, or $1.07 per diluted share, in the second
quarter of 2014. Adjusted EBITDA totaled $2.008 billion compared to
$2.000 billion in the second quarter of 2014. Adjusted EBITDA is a
non-GAAP financial measure. A table reconciling net income attributable
to HCA Holdings, Inc. to Adjusted EBITDA is included in this release.
The second quarter 2015 results include losses on retirement of debt of
$125 million, or $0.18 per diluted share, and losses on sales of
facilities of $5 million, or $0.01 per diluted share. Second quarter
2014 results include losses on retirement of debt of $226 million, or
$0.32 per diluted share, and gains on sales of facilities of $11
million, or $0.02 per diluted share. The second quarter 2014 results
also include a $142 million, or $0.20 per diluted share, adjustment to
increase Medicaid revenues related to the receipt of reimbursements in
excess of our estimates for the indigent care component of the Texas
Medicaid Waiver Program for the program year ended September 30, 2013.
Same facility admissions for the second quarter of 2015 increased 4.1
percent, while same facility equivalent admissions increased 4.9
percent. Same facility emergency room visits for the second quarter of
2015 increased 7.4 percent from the prior year’s second quarter. Same
facility inpatient surgeries increased 2.0 percent while same facility
outpatient surgeries increased 1.0 percent compared to the prior year.
Same facility revenue per equivalent admission increased 1.2 percent for
the second quarter of 2015. Same facility revenue per equivalent
admission increased 2.8 percent in the second quarter of 2015 compared
to the prior year’s second quarter, after adjusting second quarter 2014
revenues to exclude the impact of the $142 million adjustment to
increase revenues related to the Texas Medicaid Waiver Program.
During the second quarter of 2015, salaries and benefits, supplies and
other operating expenses totaled $7.917 billion, or 80.0 percent of
revenues, compared to $7.274 billion, or 78.8 percent of revenues, in
the second quarter of 2014.
Six Months Ended June 30, 2015
Revenues for the six months ended June 30, 2015 totaled $19.573 billion
compared to $18.062 billion in the same period of 2014. Net income
attributable to HCA Holdings, Inc. was $1.098 billion, or $2.54 per
diluted share, compared to $830 million, or $1.82 per diluted share, for
the first six months of 2014. Results for the six months ended June 30,
2015 include gains on sales of facilities of $4 million and losses on
retirement of debt of $125 million, or $0.18 per diluted share. Results
for the six months ended June 30, 2014 include gains on sales of
facilities of $32 million, or $0.04 per diluted share, losses on
retirement of debt of $226 million, or $0.31 per diluted share, and
legal claim costs of $78 million, or $0.11 per diluted share. The second
quarter of 2014 results also includes a $142 million, or $0.20 per
diluted share, adjustment to increase revenues associated with the Texas
Medicaid Waiver Program.
Balance Sheet and Cash Flows from Operations
As of June 30, 2015, HCA Holdings, Inc.’s balance sheet reflected cash
and cash equivalents of $673 million, total debt of $29.737 billion, and
total assets of $31.710 billion. During the second quarter of 2015,
capital expenditures totaled $558 million, excluding acquisitions. Cash
flows provided by operating activities in the quarter totaled $1.057
billion compared to $1.250 billion in the second quarter of 2014. The
$193 million decline in cash flows from operating activities related
primarily to increases in income tax payments in the second quarter of
2015.
As of June 30, 2015, HCA’s leverage ratio as measured by Total
Debt/Adjusted EBITDA was 3.84x, compared to 3.96x as of December 31,
2014.
During the second quarter of 2015, the Company repurchased $574 million,
or 7,346,850 shares of its common stock and through June 30, 2015, has
repurchased $940 million, or 12,552,244 shares of its common stock. The
Company had $1.060 billion remaining under its existing repurchase
authorizations as of June 30, 2015.
As of June 30, 2015, HCA operated 168 hospitals and 112 freestanding
surgery centers.
2015 Guidance
The Company now anticipates Adjusted EBITDA and Adjusted EPS for the
year ending December 31, 2015, to be near the high-end of its previously
issued guidance range of $7.55 to $7.85 billion and $4.90 - $5.30 per
diluted share, respectively.
|
|
|
|
|
|
|
|
|
|
|
2015 Guidance
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
$39.0 - $40.0 billion
|
|
Adjusted EBITDA
|
|
|
|
$7.55 - $7.85 billion
|
|
Adjusted EPS (diluted)
|
|
|
|
$4.90- $5.30
|
|
Capital Expenditures
|
|
|
|
Approximately $2.5 billion
|
|
|
|
|
|
|
The Company’s 2015 guidance contains a number of assumptions, including:
-
The Company estimates approximately 6 to 7 percent of Adjusted EBITDA
would be attributable to the Patient Protection and Affordable Care
Act (Health Reform Law);
-
EHR incentive income of $40-$50 million and EHR expenses in a range of
$30-$40 million, as compared to EHR incentive income of $125 million
and EHR expenses of $112 million in 2014;
-
Completion of $1 billion share repurchase authorized in February 2015,
but does not include repurchases under the additional $1.0 billion
authorized in May 2015;
-
An increase in share-based compensation expense to approximately $224
million from $163 million in 2014;
-
Guidance excludes the impact of items such as, but not limited to,
gains or losses on sales of facilities, losses on retirement of debt,
legal claim costs and impairments of long-lived assets;
-
Guidance does not include any anticipated contribution in 2015 from
certain items which impacted 2014 Adjusted EBITDA, including: (i) a
$142 million increase to Medicaid revenues reflecting payments in
excess of our estimates for the indigent care component of the Texas
Medicaid Waiver Program for the program year ended September 30, 2013,
and recorded in the 2nd quarter of 2014, and (ii) $90
million in Medicare revenues recorded in 3Q 2014 in settlement for
certain claims denied by Recovery Audit Contractors (“RAC”); and
-
Guidance no longer assumes a $70 million reduction in Medicaid
revenues related to the Texas Medicaid Waiver Program.
Earnings Conference Call
HCA will host a conference call for investors at 9:00 a.m. Central
Daylight Time today. All interested investors are invited to access a
live audio broadcast of the call via webcast. The broadcast also will be
available on a replay basis beginning this afternoon. The webcast can be
accessed at: https://event.webcasts.com/starthere.jsp?ei=1070626
or through the Company’s Investor Relations web page, www.hcahealthcare.com.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the federal securities laws, which involve risks and
uncertainties. Forward-looking statements include statements that do not
relate solely to historical or current facts. Forward-looking statements
can be identified by the use of words like “may,” “believe,” “will,”
“expect,” “project,” “estimate,” “anticipate,” “plan,” “initiative” or
“continue.” These forward-looking statements are based on our current
plans and expectations and are subject to a number of known and unknown
uncertainties and risks, many of which are beyond our control, which
could significantly affect current plans and expectations and our future
financial position and results of operations. These factors include, but
are not limited to, (1) the impact of our substantial indebtedness and
the ability to refinance such indebtedness on acceptable terms, (2) the
effects related to the implementation of the Patient Protection and
Affordable Care Act, as amended by the Health Care and Education
Reconciliation Act (collectively, the “Health Reform Law”), possible
delays in or complications related to implementation of the Health
Reform Law, court challenges, the possible enactment of additional
federal or state health care reforms and possible changes to the Health
Reform Law and other federal, state or local laws or regulations
affecting the health care industry, (3) the effects related to the
continued implementation of the sequestration spending reductions
required under the Budget Control Act of 2011 (the “BCA”), and related
legislation extending these reductions, and the potential for future
deficit reduction legislation that may alter these spending reductions,
which include cuts to Medicare payments, or create additional spending
reductions, (4) increases in the amount and risk of collectability of
uninsured accounts and deductibles and copayment amounts for insured
accounts, (5) the ability to achieve operating and financial targets,
and attain expected levels of patient volumes and control the costs of
providing services, (6) possible changes in Medicare, Medicaid and other
state programs, including Medicaid upper payment limit programs or
waiver programs, that may impact reimbursements to health care providers
and insurers, (7) the highly competitive nature of the health care
business, (8) changes in service mix, revenue mix and surgical volumes,
including potential declines in the population covered under managed
care agreements, the ability to enter into and renew managed care
provider agreements on acceptable terms and the impact of consumer
driven health plans and physician utilization trends and practices, (9)
the efforts of insurers, health care providers and others to contain
health care costs, (10) the outcome of our continuing efforts to
monitor, maintain and comply with appropriate laws, regulations,
policies and procedures, (11) increases in wages and the ability to
attract and retain qualified management and personnel, including
affiliated physicians, nurses and medical and technical support
personnel, (12) the availability and terms of capital to fund the
expansion of our business and improvements to our existing facilities,
(13) changes in accounting practices, (14) changes in general economic
conditions nationally and regionally in our markets, (15) the emergence
and effects related to infectious diseases, including Ebola; (16) future
divestitures which may result in charges and possible impairments of
long-lived assets, (17) changes in business strategy or development
plans, (18) delays in receiving payments for services provided, (19) the
outcome of pending and any future tax audits, disputes and litigation
associated with our tax positions, (20) potential adverse impact of
known and unknown government investigations, litigation and other claims
that may be made against us, (21) our ongoing ability to demonstrate
meaningful use of certified electronic health record technology and
recognize income for the related Medicare or Medicaid incentive
payments, and (22) other risk factors described in our annual report on
Form 10-K for the year ended December 31, 2014 and our other filings
with the Securities and Exchange Commission. Many of the factors that
will determine our future results are beyond our ability to control or
predict. In light of the significant uncertainties inherent in the
forward-looking statements contained herein, readers should not place
undue reliance on forward-looking statements, which reflect management’s
views only as of the date hereof. We undertake no obligation to revise
or update any forward-looking statements, or to make any other
forward-looking statements, whether as a result of new information,
future events or otherwise.
All references to “Company” and “HCA” as used throughout this release
refer to HCA Holdings, Inc. and its affiliates.
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Comprehensive Income Statements
|
|
Second Quarter
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
Amount
|
|
Ratio
|
|
|
|
Amount
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues before provision for doubtful accounts
|
|
|
$10,932
|
|
|
|
|
|
|
$9,958
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
1,035
|
|
|
|
|
|
|
728
|
|
|
|
|
|
Revenues
|
|
|
9,897
|
|
|
100.0
|
|
%
|
|
|
9,230
|
|
|
100.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
4,492
|
|
|
45.4
|
|
|
|
|
4,098
|
|
|
44.4
|
|
|
|
Supplies
|
|
|
1,670
|
|
|
16.9
|
|
|
|
|
1,532
|
|
|
16.6
|
|
|
|
Other operating expenses
|
|
|
1,755
|
|
|
17.7
|
|
|
|
|
1,644
|
|
|
17.8
|
|
|
|
Electronic health record incentive income
|
|
|
(18
|
)
|
|
(0.2
|
)
|
|
|
|
(35
|
)
|
|
(0.4
|
)
|
|
|
Equity in earnings of affiliates
|
|
|
(10
|
)
|
|
(0.1
|
)
|
|
|
|
(9
|
)
|
|
(0.1
|
)
|
|
|
Depreciation and amortization
|
|
|
469
|
|
|
4.8
|
|
|
|
|
454
|
|
|
4.9
|
|
|
|
Interest expense
|
|
|
425
|
|
|
4.3
|
|
|
|
|
427
|
|
|
4.6
|
|
|
|
Losses (gains) on sales of facilities
|
|
|
5
|
|
|
-
|
|
|
|
|
(11
|
)
|
|
(0.1
|
)
|
|
|
Losses on retirement of debt
|
|
|
125
|
|
|
1.3
|
|
|
|
|
226
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,913
|
|
|
90.1
|
|
|
|
|
8,326
|
|
|
90.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
984
|
|
|
9.9
|
|
|
|
|
904
|
|
|
9.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
319
|
|
|
3.2
|
|
|
|
|
272
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
665
|
|
|
6.7
|
|
|
|
|
632
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
158
|
|
|
1.6
|
|
|
|
|
149
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
|
$507
|
|
|
5.1
|
|
|
|
|
$483
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
$1.18
|
|
|
|
|
|
|
$1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (millions)
|
|
|
429.369
|
|
|
|
|
|
|
453.009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to HCA Holdings, Inc.
|
|
|
$561
|
|
|
|
|
|
|
$516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Comprehensive Income Statements
|
|
For the Six Months Ended June 30, 2015 and 2014
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
Amount
|
|
Ratio
|
|
|
|
Amount
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues before provision for doubtful accounts
|
|
|
$21,254
|
|
|
|
|
|
|
$19,641
|
|
|
|
|
|
Provision for doubtful accounts
|
|
|
1,681
|
|
|
|
|
|
|
1,579
|
|
|
|
|
|
Revenues
|
|
|
19,573
|
|
|
100.0
|
|
%
|
|
|
18,062
|
|
|
100.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
8,890
|
|
|
45.4
|
|
|
|
|
8,148
|
|
|
45.1
|
|
|
|
Supplies
|
|
|
3,308
|
|
|
16.9
|
|
|
|
|
3,064
|
|
|
17.0
|
|
|
|
Other operating expenses
|
|
|
3,472
|
|
|
17.7
|
|
|
|
|
3,289
|
|
|
18.2
|
|
|
|
Electronic health record incentive income
|
|
|
(37
|
)
|
|
(0.2
|
)
|
|
|
|
(65
|
)
|
|
(0.4
|
)
|
|
|
Equity in earnings of affiliates
|
|
|
(29
|
)
|
|
(0.1
|
)
|
|
|
|
(18
|
)
|
|
(0.1
|
)
|
|
|
Depreciation and amortization
|
|
|
942
|
|
|
4.9
|
|
|
|
|
901
|
|
|
5.0
|
|
|
|
Interest expense
|
|
|
844
|
|
|
4.3
|
|
|
|
|
887
|
|
|
4.9
|
|
|
|
Gains on sales of facilities
|
|
|
(4
|
)
|
|
-
|
|
|
|
|
(32
|
)
|
|
(0.2
|
)
|
|
|
Losses on retirement of debt
|
|
|
125
|
|
|
0.6
|
|
|
|
|
226
|
|
|
1.3
|
|
|
|
Legal claim costs
|
|
|
-
|
|
|
-
|
|
|
|
|
78
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,511
|
|
|
89.5
|
|
|
|
|
16,478
|
|
|
91.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,062
|
|
|
10.5
|
|
|
|
|
1,584
|
|
|
8.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
677
|
|
|
3.4
|
|
|
|
|
498
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,385
|
|
|
7.1
|
|
|
|
|
1,086
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
287
|
|
|
1.5
|
|
|
|
|
256
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
|
$1,098
|
|
|
5.6
|
|
|
|
|
$830
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
$2.54
|
|
|
|
|
|
|
$1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (millions)
|
|
|
432.329
|
|
|
|
|
|
|
455.220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to HCA Holdings, Inc.
|
|
|
$1,131
|
|
|
|
|
|
|
$888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Supplemental Non-GAAP Disclosures
|
|
Operating Results Summary
|
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter
|
|
Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$9,897
|
|
$9,230
|
|
|
$19,573
|
|
|
$18,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$507
|
|
$483
|
|
|
$1,098
|
|
|
$830
|
|
|
|
Losses (gains) on sales of facilities (net of tax)
|
|
3
|
|
(7
|
)
|
|
(3
|
)
|
|
(20
|
)
|
|
|
Losses on retirement of debt (net of tax)
|
|
79
|
|
143
|
|
|
79
|
|
|
143
|
|
|
|
Legal claim costs (net of tax)
|
|
-
|
|
-
|
|
|
-
|
|
|
49
|
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs (a)
|
|
589
|
|
619
|
|
|
1,174
|
|
|
1,002
|
|
|
|
Depreciation and amortization
|
|
469
|
|
454
|
|
|
942
|
|
|
901
|
|
|
|
Interest expense
|
|
425
|
|
427
|
|
|
844
|
|
|
887
|
|
|
|
Provision for income taxes
|
|
367
|
|
351
|
|
|
722
|
|
|
598
|
|
|
|
Net income attributable to noncontrolling interests
|
|
158
|
|
149
|
|
|
287
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a)
|
|
$2,008
|
|
$2,000
|
|
|
$3,969
|
|
|
$3,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc.
|
|
$1.18
|
|
$1.07
|
|
|
$2.54
|
|
|
$1.82
|
|
|
|
Losses (gains) on sales of facilities
|
|
0.01
|
|
(0.02
|
)
|
|
-
|
|
|
(0.04
|
)
|
|
|
Losses on retirement of debt
|
|
0.18
|
|
0.32
|
|
|
0.18
|
|
|
0.31
|
|
|
|
Legal claim costs
|
|
-
|
|
-
|
|
|
-
|
|
|
0.11
|
|
|
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs(a)
|
|
$1.37
|
|
$1.37
|
|
|
$2.72
|
|
|
$2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (millions)
|
|
429.369
|
|
453.009
|
|
|
432.329
|
|
|
455.220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs, and Adjusted EBITDA should not be considered as
measures of financial performance under generally accepted
accounting principles ("GAAP"). We believe net income attributable
to HCA Holdings, Inc., excluding losses (gains) on sales of
facilities, losses on retirement of debt and legal claim costs, and
Adjusted EBITDA are important measures that supplement discussions
and analysis of our results of operations. We believe it is useful
to investors to provide disclosures of our results of operations on
the same basis used by management. Management relies upon net income
attributable to HCA Holdings, Inc., excluding losses (gains) on
sales of facilities, losses on retirement of debt and legal claim
costs, and Adjusted EBITDA as the primary measures to review and
assess operating performance of its hospital facilities and their
management teams.
|
|
|
|
|
|
Management and investors review both the overall performance
(including net income attributable to HCA Holdings, Inc., excluding
losses (gains) on sales of facilities, losses on retirement of debt
and legal claim costs, and GAAP net income attributable to HCA
Holdings, Inc.) and operating performance (Adjusted EBITDA) of our
health care facilities. Adjusted EBITDA and the Adjusted EBITDA
margin (Adjusted EBITDA divided by revenues) are utilized by
management and investors to compare our current operating results
with the corresponding periods during the previous year and to
compare our operating results with other companies in the health
care industry. It is reasonable to expect that gains (losses) on
sales of facilities, losses on retirement of debt and legal claim
costs will occur in future periods, but the amounts recognized can
vary significantly from period to period, do not directly relate to
the ongoing operations of our health care facilities and complicate
period comparisons of our results of operations and operations
comparisons with other health care companies.
|
|
|
|
|
|
Net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs, and Adjusted EBITDA are not measures of financial
performance under GAAP, and should not be considered as alternatives
to net income attributable to HCA Holdings, Inc. as a measure of
operating performance or cash flows from operating, investing and
financing activities as a measure of liquidity. Because net income
attributable to HCA Holdings, Inc., excluding losses (gains) on
sales of facilities, losses on retirement of debt and legal claim
costs, and Adjusted EBITDA are not measurements determined in
accordance with GAAP and are susceptible to varying calculations,
net income attributable to HCA Holdings, Inc., excluding losses
(gains) on sales of facilities, losses on retirement of debt and
legal claim costs, and Adjusted EBITDA, as presented, may not be
comparable to other similarly titled measures presented by other
companies.
|
|
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Condensed Consolidated Balance Sheets
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$673
|
|
|
|
$586
|
|
|
|
$566
|
|
|
Accounts receivable, less allowance for doubtful accounts of
$4,798, $4,692 and $5,011
|
|
|
|
5,804
|
|
|
|
5,928
|
|
|
|
5,694
|
|
|
Inventories
|
|
|
|
1,348
|
|
|
|
1,287
|
|
|
|
1,279
|
|
|
Deferred income taxes
|
|
|
|
376
|
|
|
|
304
|
|
|
|
366
|
|
|
Other
|
|
|
|
1,092
|
|
|
|
1,025
|
|
|
|
1,025
|
|
|
Total current assets
|
|
|
|
9,293
|
|
|
|
9,130
|
|
|
|
8,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost
|
|
|
|
33,803
|
|
|
|
33,293
|
|
|
|
32,980
|
|
|
Accumulated depreciation
|
|
|
|
(19,243
|
)
|
|
|
(18,901
|
)
|
|
|
(18,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
14,560
|
|
|
|
14,392
|
|
|
|
14,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiaries
|
|
|
|
404
|
|
|
|
435
|
|
|
|
494
|
|
|
Investments in and advances to affiliates
|
|
|
|
182
|
|
|
|
181
|
|
|
|
165
|
|
|
Goodwill and other intangible assets
|
|
|
|
6,484
|
|
|
|
6,415
|
|
|
|
6,416
|
|
|
Other
|
|
|
|
787
|
|
|
|
735
|
|
|
|
620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$31,710
|
|
|
|
$31,288
|
|
|
|
$30,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$1,884
|
|
|
|
$1,973
|
|
|
|
$2,035
|
|
|
Accrued salaries
|
|
|
|
1,282
|
|
|
|
1,180
|
|
|
|
1,370
|
|
|
Other accrued expenses
|
|
|
|
1,770
|
|
|
|
1,982
|
|
|
|
1,737
|
|
|
Long-term debt due within one year
|
|
|
|
1,374
|
|
|
|
2,037
|
|
|
|
338
|
|
|
Total current liabilities
|
|
|
|
6,310
|
|
|
|
7,172
|
|
|
|
5,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less net debt issuance costs of $167, $220 and $219
|
|
|
|
28,363
|
|
|
|
27,406
|
|
|
|
29,088
|
|
|
Professional liability risks
|
|
|
|
1,132
|
|
|
|
1,095
|
|
|
|
1,078
|
|
|
Income taxes and other liabilities
|
|
|
|
1,860
|
|
|
|
1,837
|
|
|
|
1,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit attributable to HCA Holdings, Inc.
|
|
|
|
(7,406
|
)
|
|
|
(7,620
|
)
|
|
|
(7,894
|
)
|
|
Noncontrolling interests
|
|
|
|
1,451
|
|
|
|
1,398
|
|
|
|
1,396
|
|
|
Total deficit
|
|
|
|
(5,955
|
)
|
|
|
(6,222
|
)
|
|
|
(6,498
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$31,710
|
|
|
|
$31,288
|
|
|
|
$30,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Consolidated Statements of Cash Flows
|
|
For the Six Months Ended June 30, 2015 and 2014
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
$1,385
|
|
|
|
$1,086
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Decrease in cash from operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,784
|
)
|
|
|
(1,827
|
)
|
|
Provision for doubtful accounts
|
|
|
1,681
|
|
|
|
1,579
|
|
|
Accounts receivable, net
|
|
|
(103
|
)
|
|
|
(248
|
)
|
|
Inventories and other assets
|
|
|
(195
|
)
|
|
|
(219
|
)
|
|
Accounts payable and accrued expenses
|
|
|
(117
|
)
|
|
|
(105
|
)
|
|
Depreciation and amortization
|
|
|
942
|
|
|
|
901
|
|
|
Income taxes
|
|
|
(101
|
)
|
|
|
(94
|
)
|
|
Gains on sales of facilities
|
|
|
(4
|
)
|
|
|
(32
|
)
|
|
Losses on retirement of debt
|
|
|
125
|
|
|
|
226
|
|
|
Legal claim costs
|
|
|
-
|
|
|
|
78
|
|
|
Amortization of debt issuance costs
|
|
|
19
|
|
|
|
23
|
|
|
Share-based compensation
|
|
|
103
|
|
|
|
77
|
|
|
Other
|
|
|
21
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
2,075
|
|
|
|
1,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(1,004
|
)
|
|
|
(913
|
)
|
|
Acquisition of hospitals and health care entities
|
|
|
(95
|
)
|
|
|
(27
|
)
|
|
Disposition of hospitals and health care entities
|
|
|
22
|
|
|
|
32
|
|
|
Change in investments
|
|
|
67
|
|
|
|
43
|
|
|
Other
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,009
|
)
|
|
|
(864
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Issuance of long-term debt
|
|
|
4,048
|
|
|
|
3,502
|
|
|
Net change in revolving credit facilities
|
|
|
(300
|
)
|
|
|
340
|
|
|
Repayment of long-term debt
|
|
|
(3,644
|
)
|
|
|
(3,482
|
)
|
|
Distributions to noncontrolling interests
|
|
|
(237
|
)
|
|
|
(197
|
)
|
|
Payment of debt issuance costs
|
|
|
(33
|
)
|
|
|
(49
|
)
|
|
Repurchase of common stock
|
|
|
(940
|
)
|
|
|
(750
|
)
|
|
Income tax benefits
|
|
|
197
|
|
|
|
75
|
|
|
Other
|
|
|
(50
|
)
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(959
|
)
|
|
|
(585
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
107
|
|
|
|
244
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
566
|
|
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$673
|
|
|
|
$658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
|
$810
|
|
|
|
$899
|
|
|
Income tax payments, net
|
|
|
$581
|
|
|
|
$517
|
|
|
|
|
|
|
|
|
|
|
|
|
HCA Holdings, Inc.
|
|
Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
Ended June 30,
|
|
|
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Hospitals
|
|
|
|
168
|
|
|
|
165
|
|
|
|
|
168
|
|
|
|
165
|
|
|
Number of Freestanding Outpatient Surgery Centers
|
|
|
|
112
|
|
|
|
115
|
|
|
|
|
112
|
|
|
|
115
|
|
|
Licensed Beds at End of Period
|
|
|
|
43,647
|
|
|
|
43,025
|
|
|
|
|
43,647
|
|
|
|
43,025
|
|
|
Weighted Average Licensed Beds
|
|
|
|
43,619
|
|
|
|
43,020
|
|
|
|
|
43,536
|
|
|
|
42,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
|
464,200
|
|
|
|
442,800
|
|
|
|
|
935,100
|
|
|
|
887,900
|
|
|
% Change
|
|
|
|
4.8
|
%
|
|
|
|
|
|
5.3
|
%
|
|
|
|
Equivalent Admissions
|
|
|
|
778,200
|
|
|
|
734,200
|
|
|
|
|
1,547,600
|
|
|
|
1,447,200
|
|
|
% Change
|
|
|
|
6.0
|
%
|
|
|
|
|
|
6.9
|
%
|
|
|
|
Revenue per Equivalent Admission
|
|
|
$
|
12,719
|
|
|
$
|
12,570
|
|
|
|
$
|
12,648
|
|
|
$
|
12,480
|
|
|
% Change
|
|
|
|
1.2
|
%
|
|
|
|
|
|
1.3
|
%
|
|
|
|
Inpatient Revenue per Admission
|
|
|
$
|
12,381
|
|
|
$
|
12,529
|
|
|
|
$
|
12,386
|
|
|
$
|
12,308
|
|
|
% Change
|
|
|
|
-1.2
|
%
|
|
|
|
|
|
0.6
|
%
|
|
|
|
Patient Days
|
|
|
|
2,267,700
|
|
|
|
2,135,600
|
|
|
|
|
4,611,200
|
|
|
|
4,332,800
|
|
|
% Change
|
|
|
|
6.2
|
%
|
|
|
|
|
|
6.4
|
%
|
|
|
|
Equivalent Patient Days
|
|
|
|
3,802,300
|
|
|
|
3,542,500
|
|
|
|
|
7,631,600
|
|
|
|
7,062,500
|
|
|
% Change
|
|
|
|
7.3
|
%
|
|
|
|
|
|
8.1
|
%
|
|
|
|
Inpatient Surgery Cases
|
|
|
|
131,800
|
|
|
|
128,700
|
|
|
|
|
261,900
|
|
|
|
255,000
|
|
|
% Change
|
|
|
|
2.4
|
%
|
|
|
|
|
|
2.7
|
%
|
|
|
|
Outpatient Surgery Cases
|
|
|
|
228,300
|
|
|
|
225,000
|
|
|
|
|
442,800
|
|
|
|
435,500
|
|
|
% Change
|
|
|
|
1.5
|
%
|
|
|
|
|
|
1.7
|
%
|
|
|
|
Emergency Room Visits
|
|
|
|
2,007,400
|
|
|
|
1,849,800
|
|
|
|
|
3,989,400
|
|
|
|
3,614,800
|
|
|
% Change
|
|
|
|
8.5
|
%
|
|
|
|
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outpatient Revenues as a Percentage of Patient Revenues
|
|
|
|
39.9
|
%
|
|
|
38.0
|
%
|
|
|
|
38.8
|
%
|
|
|
37.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Length of Stay
|
|
|
|
4.9
|
|
|
|
4.8
|
|
|
|
|
4.9
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
|
57.1
|
%
|
|
|
54.6
|
%
|
|
|
|
58.5
|
%
|
|
|
55.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Facility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
|
459,700
|
|
|
|
441,800
|
|
|
|
|
926,800
|
|
|
|
885,900
|
|
|
% Change
|
|
|
|
4.1
|
%
|
|
|
|
|
|
4.6
|
%
|
|
|
|
Equivalent Admissions
|
|
|
|
768,100
|
|
|
|
732,000
|
|
|
|
|
1,528,300
|
|
|
|
1,443,100
|
|
|
% Change
|
|
|
|
4.9
|
%
|
|
|
|
|
|
5.9
|
%
|
|
|
|
Revenue per Equivalent Admission
|
|
|
$
|
12,727
|
|
|
$
|
12,574
|
|
|
|
$
|
12,656
|
|
|
$
|
12,485
|
|
|
% Change
|
|
|
|
1.2
|
%
|
|
|
|
|
|
1.4
|
%
|
|
|
|
Inpatient Revenue per Admission
|
|
|
$
|
12,416
|
|
|
$
|
12,540
|
|
|
|
$
|
12,429
|
|
|
$
|
12,319
|
|
|
% Change
|
|
|
|
-1.0
|
%
|
|
|
|
|
|
0.9
|
%
|
|
|
|
Inpatient Surgery Cases
|
|
|
|
130,700
|
|
|
|
128,200
|
|
|
|
|
260,000
|
|
|
|
253,400
|
|
|
% Change
|
|
|
|
2.0
|
%
|
|
|
|
|
|
2.6
|
%
|
|
|
|
Outpatient Surgery Cases
|
|
|
|
224,300
|
|
|
|
222,000
|
|
|
|
|
435,400
|
|
|
|
429,700
|
|
|
% Change
|
|
|
|
1.0
|
%
|
|
|
|
|
|
1.3
|
%
|
|
|
|
Emergency Room Visits
|
|
|
|
1,978,300
|
|
|
|
1,842,600
|
|
|
|
|
3,942,000
|
|
|
|
3,603,100
|
|
|
% Change
|
|
|
|
7.4
|
%
|
|
|
|
|
|
9.4
|
%
|
|
|

HCA Holdings, Inc.
Investor Contact:
Mark Kimbrough, 615-344-2688
or
Media Contact:
Ed Fishbough, 615-344-2810