HCA Healthcare, Inc. (NYSE: HCA) today announced financial and operating
results for the first quarter ended March 31, 2018.
Key first quarter metrics (all percentage changes compare 1Q 2018
to 1Q 2017 unless noted):
-
Revenues increased 7.5 percent to $11.423 billion
-
Net income attributable to HCA Healthcare, Inc. totaled $1.144
billion, or $3.18 per diluted share
-
Adjusted EBITDA totaled $2.118 billion
-
Cash flows from operations totaled $1.300 billion
-
Same facility equivalent admissions increased 1.8 percent, while
same facility admissions increased 2.2 percent
-
Same facility revenue per equivalent admission increased 3.9 percent
Revenues in the first quarter increased to $11.423 billion, compared to
$10.623 billion in the first quarter of 2017. Net income attributable to
HCA Healthcare, Inc. totaled $1.144 billion, or $3.18 per diluted share,
compared to $659 million, or $1.74 per diluted share, in the first
quarter of 2017.
First quarter 2018 results include gains on sales of facilities of $405
million, or $0.85 per diluted share, primarily reflecting the sale of
our Oklahoma facilities. The Company recognized a tax benefit of $92
million, or $0.26 per diluted share, in the first quarter of 2018
compared to $67 million, or $0.18 per diluted share, in the first
quarter of 2017 related to employee equity award settlements.
Adjusted EBITDA totaled $2.118 billion compared to $2.005 billion in the
first quarter of 2017. Adjusted EBITDA is a non-GAAP financial measure.
A table reconciling net income attributable to HCA Healthcare, Inc. to
Adjusted EBITDA is included in this release.
Same facility equivalent admissions and admissions increased 1.8 and 2.2
percent, respectively, in the first quarter of 2018, compared to the
prior year period. Same facility emergency room visits increased 3.5
percent in the first quarter of 2018, compared to the prior year period.
Inpatient surgeries increased 0.3 percent, while outpatient surgeries
declined 0.5 percent in the first quarter of 2018 compared to the same
period of 2017, on a same facility basis. Same facility revenue per
equivalent admission increased 3.9 percent in the first quarter of 2018
compared to the first quarter of 2017.
During the first quarter of 2018, salaries and benefits, supplies and
other operating expenses totaled $9.314 billion, or 81.6 percent of
revenues, compared to $8.628 billion, or 81.2 percent of revenues, in
the first quarter of 2017.
Balance Sheet and Cash Flow
As of March 31, 2018, HCA Healthcare, Inc.’s balance sheet reflected
cash and cash equivalents of $1.086 billion, total debt of $33.291
billion, and total assets of $37.299 billion. During the first quarter
of 2018, capital expenditures totaled $694 million, excluding
acquisitions. Cash flows provided by operating activities in the first
quarter totaled $1.300 billion compared to $1.280 billion in the prior
year’s first quarter. As of March 31, 2018, HCA’s leverage ratio as
measured by Total Debt/Adjusted EBITDA was 3.99x, compared to 4.02x as
of December 31, 2017.
The Company repurchased 4.370 million shares of its common stock at a
cost of $423 million during the first quarter of 2018. At March 31,
2018, the Company had $1.379 billion remaining under the existing $2.0
billion repurchase authorization. The Company had 350.987 million shares
outstanding as of March 31, 2018.
As of March 31, 2018, HCA operated 178 hospitals and approximately 1,800
sites of care, including surgery centers, freestanding ERs, urgent care
centers and physician clinics, in 20 states and the United Kingdom.
Dividend
HCA today announced that its Board of Directors declared a quarterly
cash dividend of $0.35 per share on the Company’s common stock. The
dividend will be paid on June 29, 2018 to stockholders of record at the
close of business on June 1, 2018.
The declaration and payment of any future dividend will be subject to
the discretion of the Board of Directors and will depend on a variety of
factors, including the Company’s financial condition and results of
operations and contractual restrictions. Future dividends are expected
to be funded by cash balances and future cash flows from operations.
2018 Guidance
The 2018 guidance ranges for the year remain unchanged from our fourth
quarter release and are as follows:
|
|
|
|
|
|
2018 Guidance Range
|
Revenues
|
|
|
|
|
|
$45.0 to $46.0 billion
|
Adjusted EBITDA
|
|
|
|
|
|
$8.45 to $8.75 billion
|
EPS (diluted)
|
|
|
|
|
|
$8.50 to $9.00 per diluted share
|
Capital Expenditures
|
|
|
|
|
|
Approximately $3.5 billion
|
|
The Company’s 2018 guidance contains a number of assumptions, including:
-
2018 guidance for EPS (diluted) includes an estimated $110 million
income tax benefit, or $0.31 per diluted share, for excess tax
benefits related to employee equity award settlements recorded as a
component of the provision for income taxes. The timing and amounts
related to employee equity award settlements are difficult to project
and may vary from this estimate.
-
2018 guidance reflects the sale of the Company’s Oklahoma facilities
which closed February 1, 2018. These facilities had annual revenues of
approximately $1 billion and Adjusted EBITDA of approximately $180
million in 2017.
-
2018 guidance includes an estimated impact of $1.25 earnings per
diluted share related to the Tax Cuts and Jobs Act.
-
2018 guidance excludes any acquisitions that have not been completed
as of March 31, 2018.
-
2018 guidance excludes any hurricane insurance recoveries the Company
may receive.
-
2018 guidance excludes any changes in our estimates of the impact of
the Tax Cuts and Jobs Act on our deferred tax assets and liabilities.
-
2018 guidance excludes the impact of items such as, but not limited
to, gains or losses on sales of facilities, losses on retirement of
debt, legal claim costs and impairments of long-lived assets.
Adjusted EBITDA is a non-GAAP financial measure. A table reconciling
forecasted net income attributable to HCA Healthcare, Inc. to forecasted
Adjusted EBITDA is included in this release.
The Company’s guidance is based on current plans and expectations and is
subject to a number of known and unknown uncertainties and risks,
including those set forth below in the Company’s “Forward-Looking
Statements.”
Earnings Conference Call
HCA will host a conference call for investors at 10:00 a.m. Central
Daylight Time today. All interested investors are invited to access a
live audio broadcast of the call via webcast. The broadcast also will be
available on a replay basis beginning this afternoon. The webcast can be
accessed at: https://event.webcasts.com/starthere.jsp?ei=1160371&tp_key=c8bf2d5059
or through the Company’s Investor Relations web page, www.hcahealthcare.com.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the federal securities laws, which involve risks and
uncertainties. Forward-looking statements include the Company’s
financial guidance for the year ending December 31, 2018, as well as
other statements that do not relate solely to historical or current
facts. Forward-looking statements can be identified by the use of words
like “may,” “believe,” “will,” “expect,” “project,” “estimate,”
“anticipate,” “plan,” “initiative” or “continue.” These forward-looking
statements are based on our current plans and expectations and are
subject to a number of known and unknown uncertainties and risks, many
of which are beyond our control, which could significantly affect
current plans and expectations and our future financial position and
results of operations. These factors include, but are not limited to,
(1) the impact of our substantial indebtedness and the ability to
refinance such indebtedness on acceptable terms, (2) the impact of the
Patient Protection and Affordable Care Act, as amended by the Health
Care and Education Reconciliation Act of 2010 (collectively, the “Health
Reform Law”), including the effects of any repeal of, or changes to, the
Health Reform Law or changes to its implementation, the possible
enactment of additional federal or state health care reforms and
possible changes to other federal, state or local laws or regulations
affecting the health care industry, (3) the effects related to the
continued implementation of the sequestration spending reductions
required under the Budget Control Act of 2011, and related legislation
extending these reductions, and the potential for future deficit
reduction legislation that may alter these spending reductions, which
include cuts to Medicare payments, or create additional spending
reductions, (4) increases in the amount and risk of collectability of
uninsured accounts and deductibles and copayment amounts for insured
accounts, (5) the ability to achieve operating and financial targets,
and attain expected levels of patient volumes and control the costs of
providing services, (6) possible changes in Medicare, Medicaid and other
state programs, including Medicaid supplemental payment programs or
Medicaid waiver programs, that may impact reimbursements to health care
providers and insurers and the size of the uninsured or underinsured
population, (7) the highly competitive nature of the health care
business, (8) changes in service mix, revenue mix and surgical volumes,
including potential declines in the population covered under third-party
payer agreements, the ability to enter into and renew third-party payer
provider agreements on acceptable terms and the impact of
consumer-driven health plans and physician utilization trends and
practices, (9) the efforts of health insurers, health care providers,
large employer groups and others to contain health care costs, (10) the
outcome of our continuing efforts to monitor, maintain and comply with
appropriate laws, regulations, policies and procedures, (11) increases
in wages and the ability to attract and retain qualified management and
personnel, including affiliated physicians, nurses and medical and
technical support personnel, (12) the availability and terms of capital
to fund the expansion of our business and improvements to our existing
facilities, (13) changes in accounting practices, (14) changes in
general economic conditions nationally and regionally in our markets,
(15) the emergence and effects related to infectious diseases, (16)
future divestitures which may result in charges and possible impairments
of long-lived assets, (17) changes in business strategy or development
plans, (18) delays in receiving payments for services provided, (19) the
outcome of pending and any future tax audits, disputes and litigation
associated with our tax positions, (20) potential adverse impact of
known and unknown government investigations, litigation and other claims
that may be made against us, (21) the impact of potential cybersecurity
incidents or security breaches, (22) our ongoing ability to demonstrate
meaningful use of certified electronic health record technology, (23)
the impact of natural disasters, such as hurricanes and floods, or
similar events beyond our control, (24) changes in interpretations,
assumptions, and expectations regarding the 2017 Tax Cuts and Jobs Act,
including additional guidance that may be issued by federal and state
taxing authorities or other standard-setting bodies, and (25) other risk
factors described in our annual report on Form 10-K for the year ended
December 31, 2017 and our other filings with the Securities and Exchange
Commission. Many of the factors that will determine our future results
are beyond our ability to control or predict. In light of the
significant uncertainties inherent in the forward-looking statements
contained herein, readers should not place undue reliance on
forward-looking statements, which reflect management’s views only as of
the date hereof. We undertake no obligation to revise or update any
forward-looking statements, or to make any other forward-looking
statements, whether as a result of new information, future events or
otherwise.
All references to “Company” and “HCA” as used throughout this release
refer to HCA Healthcare, Inc. and its affiliates.
|
|
|
|
|
HCA Healthcare, Inc.
|
Condensed Consolidated Comprehensive Income Statements
|
First Quarter
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
$
|
11,423
|
|
|
|
100.0
|
%
|
|
|
$
|
10,623
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
|
|
|
|
5,289
|
|
|
|
46.3
|
|
|
|
|
4,901
|
|
|
|
46.1
|
|
Supplies
|
|
|
|
|
|
|
1,915
|
|
|
|
16.8
|
|
|
|
|
1,797
|
|
|
|
16.9
|
|
Other operating expenses
|
|
|
|
|
|
|
2,110
|
|
|
|
18.5
|
|
|
|
|
1,930
|
|
|
|
18.2
|
|
Equity in earnings of affiliates
|
|
|
|
|
|
|
(9
|
)
|
|
|
(0.1
|
)
|
|
|
|
(10
|
)
|
|
|
(0.1
|
)
|
Depreciation and amortization
|
|
|
|
|
|
|
553
|
|
|
|
4.7
|
|
|
|
|
521
|
|
|
|
5.0
|
|
Interest expense
|
|
|
|
|
|
|
431
|
|
|
|
3.8
|
|
|
|
|
419
|
|
|
|
3.9
|
|
Gains on sales of facilities
|
|
|
|
|
|
|
(405
|
)
|
|
|
(3.5
|
)
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,884
|
|
|
|
86.5
|
|
|
|
|
9,557
|
|
|
|
90.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
|
1,539
|
|
|
|
13.5
|
|
|
|
|
1,066
|
|
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
|
257
|
|
|
|
2.3
|
|
|
|
|
289
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
1,282
|
|
|
|
11.2
|
|
|
|
|
777
|
|
|
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
138
|
|
|
|
1.2
|
|
|
|
|
118
|
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Healthcare, Inc.
|
|
|
|
|
|
$
|
1,144
|
|
|
|
10.0
|
|
|
|
$
|
659
|
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
$
|
3.18
|
|
|
|
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend declared per share
|
|
|
|
|
|
$
|
0.35
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (millions)
|
|
|
|
|
|
|
359.749
|
|
|
|
|
|
|
|
379.980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to HCA Healthcare, Inc.
|
|
|
|
|
|
$
|
1,225
|
|
|
|
|
|
|
$
|
677
|
|
|
|
|
|
|
|
|
|
|
HCA Healthcare, Inc.
|
Condensed Consolidated Balance Sheets
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
1,086
|
|
|
|
$
|
732
|
|
Accounts receivable
|
|
|
|
|
|
6,332
|
|
|
|
|
6,501
|
|
Inventories
|
|
|
|
|
|
1,677
|
|
|
|
|
1,573
|
|
Other
|
|
|
|
|
|
1,296
|
|
|
|
|
1,171
|
|
Total current assets
|
|
|
|
|
|
10,391
|
|
|
|
|
9,977
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost
|
|
|
|
|
|
40,308
|
|
|
|
|
40,084
|
|
Accumulated depreciation
|
|
|
|
|
|
(22,184
|
)
|
|
|
|
(22,189
|
)
|
|
|
|
|
|
|
18,124
|
|
|
|
|
17,895
|
|
|
|
|
|
|
|
|
|
|
Investments of insurance subsidiaries
|
|
|
|
|
|
417
|
|
|
|
|
418
|
|
Investments in and advances to affiliates
|
|
|
|
|
|
231
|
|
|
|
|
199
|
|
Goodwill and other intangible assets
|
|
|
|
|
|
7,471
|
|
|
|
|
7,394
|
|
Other
|
|
|
|
|
|
665
|
|
|
|
|
710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
37,299
|
|
|
|
$
|
36,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
2,538
|
|
|
|
$
|
2,606
|
|
Accrued salaries
|
|
|
|
|
|
1,238
|
|
|
|
|
1,369
|
|
Other accrued expenses
|
|
|
|
|
|
2,005
|
|
|
|
|
1,983
|
|
Long-term debt due within one year
|
|
|
|
|
|
1,697
|
|
|
|
|
200
|
|
Total current liabilities
|
|
|
|
|
|
7,478
|
|
|
|
|
6,158
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less net debt issuance costs of $158 and $164
|
|
|
|
|
|
31,594
|
|
|
|
|
32,858
|
|
Professional liability risks
|
|
|
|
|
|
1,244
|
|
|
|
|
1,198
|
|
Income taxes and other liabilities
|
|
|
|
|
|
1,417
|
|
|
|
|
1,374
|
|
|
|
|
|
|
|
|
|
|
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Stockholders' deficit attributable to HCA Healthcare, Inc.
|
|
|
|
|
|
(6,244
|
)
|
|
|
|
(6,806
|
)
|
Noncontrolling interests
|
|
|
|
|
|
1,810
|
|
|
|
|
1,811
|
|
Total deficit
|
|
|
|
|
|
(4,434
|
)
|
|
|
|
(4,995
|
)
|
|
|
|
|
|
$
|
37,299
|
|
|
|
$
|
36,593
|
|
|
|
|
|
|
|
HCA Healthcare, Inc.
|
Consolidated Statements of Cash Flows
|
First Quarter
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
1,282
|
|
|
$
|
777
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Increase (decrease) in cash from operating assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
(4
|
)
|
|
|
168
|
|
Inventories and other assets
|
|
|
|
|
|
(218
|
)
|
|
|
3
|
|
Accounts payable and accrued expenses
|
|
|
|
|
|
(246
|
)
|
|
|
(591
|
)
|
Depreciation and amortization
|
|
|
|
|
|
553
|
|
|
|
521
|
|
Income taxes
|
|
|
|
|
|
246
|
|
|
|
292
|
|
Gains on sales of facilities
|
|
|
|
|
|
(405
|
)
|
|
|
(1
|
)
|
Amortization of debt issuance costs
|
|
|
|
|
|
8
|
|
|
|
8
|
|
Share-based compensation
|
|
|
|
|
|
60
|
|
|
|
73
|
|
Other
|
|
|
|
|
|
24
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
1,300
|
|
|
|
1,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
|
|
|
(694
|
)
|
|
|
(571
|
)
|
Acquisition of hospitals and health care entities
|
|
|
|
|
|
(379
|
)
|
|
|
(90
|
)
|
Disposition of hospitals and health care entities
|
|
|
|
|
|
767
|
|
|
|
4
|
|
Change in investments
|
|
|
|
|
|
11
|
|
|
|
(19
|
)
|
Other
|
|
|
|
|
|
(40
|
)
|
|
|
7
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
(335
|
)
|
|
|
(669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Net change in revolving credit facilities
|
|
|
|
|
|
270
|
|
|
|
160
|
|
Repayment of long-term debt
|
|
|
|
|
|
(50
|
)
|
|
|
(43
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
(92
|
)
|
|
|
(145
|
)
|
Payment of debt issuance costs
|
|
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
Payment of cash dividends
|
|
|
|
|
|
(123
|
)
|
|
|
-
|
|
Repurchase of common stock
|
|
|
|
|
|
(423
|
)
|
|
|
(424
|
)
|
Other
|
|
|
|
|
|
(191
|
)
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
|
|
(611
|
)
|
|
|
(504
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
|
|
354
|
|
|
|
107
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
732
|
|
|
|
646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
|
$
|
1,086
|
|
|
$
|
753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments
|
|
|
|
|
$
|
549
|
|
|
$
|
540
|
|
Income tax payments (refunds), net
|
|
|
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
HCA Healthcare, Inc.
|
Operating Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Hospitals
|
|
|
|
|
|
|
|
|
|
|
|
178
|
|
|
|
|
171
|
|
Number of Freestanding Outpatient Surgery Centers
|
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|
|
|
118
|
|
Licensed Beds at End of Period
|
|
|
|
|
|
|
|
|
|
|
|
46,745
|
|
|
|
|
44,374
|
|
Weighted Average Licensed Beds
|
|
|
|
|
|
|
|
|
|
|
|
46,686
|
|
|
|
|
44,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
|
|
|
|
|
|
|
|
|
507,873
|
|
|
|
|
485,761
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
%
|
|
|
|
Equivalent Admissions
|
|
|
|
|
|
|
|
|
|
|
|
849,164
|
|
|
|
|
812,192
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
%
|
|
|
|
Revenue per Equivalent Admission
|
|
|
|
|
|
|
|
|
|
|
$
|
13,452
|
|
|
|
$
|
13,079
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
2.9
|
%
|
|
|
|
Inpatient Revenue per Admission
|
|
|
|
|
|
|
|
|
|
|
$
|
13,706
|
|
|
|
$
|
13,145
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient Days
|
|
|
|
|
|
|
|
|
|
|
|
2,531,719
|
|
|
|
|
2,402,933
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
5.4
|
%
|
|
|
|
Equivalent Patient Days
|
|
|
|
|
|
|
|
|
|
|
|
4,233,034
|
|
|
|
|
4,017,704
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
5.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inpatient Surgery Cases
|
|
|
|
|
|
|
|
|
|
|
|
136,650
|
|
|
|
|
133,341
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
%
|
|
|
|
Outpatient Surgery Cases
|
|
|
|
|
|
|
|
|
|
|
|
230,869
|
|
|
|
|
225,915
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergency Room Visits
|
|
|
|
|
|
|
|
|
|
|
|
2,302,112
|
|
|
|
|
2,163,138
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outpatient Revenues as a Percentage of Patient Revenues
|
|
|
|
|
|
|
|
|
|
|
|
37.2
|
%
|
|
|
|
38.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Length of Stay (days)
|
|
|
|
|
|
|
|
|
|
|
|
4.985
|
|
|
|
|
4.947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy
|
|
|
|
|
|
|
|
|
|
|
|
60.3
|
%
|
|
|
|
60.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Facility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions
|
|
|
|
|
|
|
|
|
|
|
|
482,291
|
|
|
|
|
471,867
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
2.2
|
%
|
|
|
|
Equivalent Admissions
|
|
|
|
|
|
|
|
|
|
|
|
803,979
|
|
|
|
|
789,433
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
1.8
|
%
|
|
|
|
Revenue per Equivalent Admission
|
|
|
|
|
|
|
|
|
|
|
$
|
13,547
|
|
|
|
$
|
13,035
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
3.9
|
%
|
|
|
|
Inpatient Revenue per Admission
|
|
|
|
|
|
|
|
|
|
|
$
|
13,750
|
|
|
|
$
|
13,094
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inpatient Surgery Cases
|
|
|
|
|
|
|
|
|
|
|
|
129,511
|
|
|
|
|
129,113
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
%
|
|
|
|
Outpatient Surgery Cases
|
|
|
|
|
|
|
|
|
|
|
|
219,906
|
|
|
|
|
220,966
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
-0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emergency Room Visits
|
|
|
|
|
|
|
|
|
|
|
|
2,174,248
|
|
|
|
|
2,101,538
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
3.5
|
%
|
|
|
|
|
|
|
|
|
|
HCA Healthcare, Inc.
|
Supplemental Non-GAAP Disclosures
|
Operating Results Summary
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
11,423
|
|
|
$
|
10,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Healthcare, Inc.
|
|
$
|
1,144
|
|
|
$
|
659
|
|
|
Gains on sales of facilities (net of tax)
|
|
|
(305
|
)
|
|
|
(1
|
)
|
Net income attributable to HCA Healthcare, Inc., excluding gains on
sales of facilities (a)
|
|
|
839
|
|
|
|
658
|
|
|
Depreciation and amortization
|
|
|
553
|
|
|
|
521
|
|
|
Interest expense
|
|
|
431
|
|
|
|
419
|
|
|
Provision for income taxes
|
|
|
157
|
|
|
|
289
|
|
|
Net income attributable to noncontrolling interests
|
|
|
138
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a)
|
|
$
|
2,118
|
|
|
$
|
2,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin (a)
|
|
|
18.5
|
%
|
|
|
18.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
Net income attributable to HCA Healthcare, Inc.
|
|
$
|
3.18
|
|
|
$
|
1.74
|
|
|
Gains on sales of facilities
|
|
|
(0.85
|
)
|
|
|
-
|
|
|
|
Net income attributable to HCA Healthcare, Inc., excluding gains on
sales of facilities (a)
|
|
$
|
2.33
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (millions)
|
|
|
359.749
|
|
|
|
379.980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net income attributable to HCA Healthcare, Inc., excluding gains on
sales of facilities, and Adjusted EBITDA should not be considered as
measures of financial performance under generally accepted
accounting principles ("GAAP"). We believe net income attributable
to HCA Healthcare, Inc., excluding gains on sales of facilities, and
Adjusted EBITDA are important measures that supplement discussions
and analysis of our results of operations. We believe it is useful
to investors to provide disclosures of our results of operations on
the same basis used by management. Management relies upon net income
attributable to HCA Healthcare, Inc., excluding gains on sales of
facilities, and Adjusted EBITDA as the primary measures to review
and assess operating performance of its health care facilities and
their management teams.
|
|
|
|
Management and investors review both the overall performance
(including net income attributable to HCA Healthcare, Inc.,
excluding gains on sales of facilities, and GAAP net income
attributable to HCA Healthcare, Inc.) and operating performance
(Adjusted EBITDA) of our health care facilities. Adjusted EBITDA and
the Adjusted EBITDA margin (Adjusted EBITDA divided by revenues) are
utilized by management and investors to compare our current
operating results with the corresponding periods during the previous
year and to compare our operating results with other companies in
the health care industry. It is reasonable to expect that gains on
sales of facilities will occur in future periods, but the amounts
recognized can vary significantly from period to period, do not
directly relate to the ongoing operations of our health care
facilities and complicate period comparisons of our results of
operations and operations comparisons with other health care
companies.
|
|
|
|
Net income attributable to HCA Healthcare, Inc., excluding gains on
sales of facilities, and Adjusted EBITDA are not measures of
financial performance under GAAP, and should not be considered as
alternatives to net income attributable to HCA Healthcare, Inc. as a
measure of operating performance or cash flows from operating,
investing and financing activities as a measure of liquidity.
Because net income attributable to HCA Healthcare, Inc., excluding
gains on sales of facilities, and Adjusted EBITDA are not
measurements determined in accordance with GAAP and are susceptible
to varying calculations, net income attributable to HCA Healthcare,
Inc., excluding gains on sales of facilities, and Adjusted EBITDA,
as presented, may not be comparable to other similarly titled
measures presented by other companies.
|
|
|
|
|
|
|
HCA Healthcare, Inc.
|
Supplemental Non-GAAP Disclosures
|
2018 Operating Results Forecast
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ending
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
45,000
|
|
$
|
46,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to HCA Healthcare, Inc. (a)
|
|
$
|
3,020
|
|
$
|
3,200
|
|
Depreciation and amortization
|
|
|
2,200
|
|
|
2,200
|
|
Interest expense
|
|
|
1,775
|
|
|
1,775
|
|
Provision for income taxes
|
|
|
955
|
|
|
1,075
|
|
Net income attributable to noncontrolling interests
|
|
|
500
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (a) (b)
|
|
$
|
8,450
|
|
$
|
8,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
Net income attributable to HCA Healthcare, Inc.
|
|
$
|
8.50
|
|
$
|
9.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing diluted earnings per share (millions)
|
|
|
355.300
|
|
|
355.300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's forecasted guidance range is based on current plans
and expectations and is subject to a number of known and unknown
uncertainties and risks.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Company does not forecast the impact of items such as, but not
limited to, losses (gains) on sales of facilities, losses on
retirement of debt, legal claim costs (benefits) and impairments of
long-lived assets because the Company does not believe that it can
forecast these items with sufficient accuracy.
|
|
|
(b)
|
Adjusted EBITDA should not be considered a measure of financial
performance under generally accepted accounting principles ("GAAP").
We believe Adjusted EBITDA is an important measure that supplements
discussions and analysis of our results of operations. We believe it
is useful to investors to provide disclosures of our results of
operations on the same basis used by management. Management relies
upon Adjusted EBITDA as a primary measure to review and assess
operating performance of its health care facilities and their
management teams.
|
|
|
|
Management and investors review both the overall performance
(including net income attributable to HCA Healthcare, Inc.) and
operating performance (Adjusted EBITDA) of our health care
facilities. Adjusted EBITDA and the Adjusted EBITDA margin (Adjusted
EBITDA divided by revenues) are utilized by management and investors
to compare our current operating results with the corresponding
periods during the previous year and to compare our operating
results with other companies in the health care industry.
|
|
|
|
Adjusted EBITDA is not a measure of financial performance under GAAP
and should not be considered as an alternative to net income
attributable to HCA Healthcare, Inc. as a measure of operating
performance or cash flows from operating, investing and financing
activities as a measure of liquidity. Because Adjusted EBITDA is not
a measurement determined in accordance with GAAP and is susceptible
to varying calculations, Adjusted EBITDA, as presented, may not be
comparable to other similarly titled measures presented by other
companies.
|
|
|
|
|
|
|
|
|
HCA Healthcare, Inc.
Investor Contact:
Mark Kimbrough, 615-344-2688
or
Media Contact:
Ed Fishbough, 615-344-2810